Rating Rationale
April 07, 2022 | Mumbai
Rishi Techtex Limited
Ratings reaffirmed at 'CRISIL BBB- / Stable / CRISIL A3 '
 
Rating Action
Total Bank Loan Facilities RatedRs.26 Crore
Long Term RatingCRISIL BBB-/Stable (Reaffirmed)
Short Term RatingCRISIL A3 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed rationale

CRISIL Ratings has reaffirmed its CRISIL BBB-/Stable/CRISIL A3 ratings on the bank facilities of Rishi Techtex Ltd (RTL).

 

The ratings continue to reflect the company’s longstanding presence and the promoter’s extensive experience in the technical textile industry, and above-average financial risk profile driven by comfortable debt protection metrics and healthy capital structure. These strengths are partially offset by modest scale of operations amid intense competition and large working capital requirement.

Key Rating Drivers & Detailed Description

Strengths:

  • Longstanding presence and promoter’s extensive experience in the technical textile industry: RTL has been manufacturing woven sacks and technical textile products such as shade nets for over two decades. This, along with the promoter’s experience of over three decades has helped to develop strong relationships with customers and suppliers.

 

  • Above-average financial risk profile: Gearing and total outside liabilities to adjusted networth ratios were healthy at 0.80 time and 1.3 times, respectively, as on March 31, 2021, on account of limited capital expenditure (capex) and modest incremental working capital requirement. The company is carrying out capital expenditure of around Rs 5 crore funded by term debt of Rs 3.6 crore; it has also availed Rs 1.5 cror eemergency covid loan during current fiscal. Despite the incremental debt, leverage levels and debt protection metrics are likely to be sustained over the medium term backed by moderate accruals and scheduled repayments. Debt protection metrics were comfortable, as reflected in interest coverage ratio of 2 times and net cash accrual to total debt ratio of 0.2 time in fiscal 2021. Revenue and profitability is expected improve over medium term, strengthening debt protection metrics. Overall financial risk profile is expected to be sustained over medium term

 

Weaknesses:

  • Modest scale of operations: Revenue is expected to remain modest over the medium term (turnover was Rs 81.1 crore in fiscal 2021) because of intense competition in the woven sacks segment, which accounts for 50% of revenue. Although the technical textile industry is less competitive, demand growth and scalability is gradual, which constrains revenue growth.

 

  • Large working capital requirement: Gross current assets were high at 155-177 days during the three fiscals through 2021 (177 days as on March 31, 2021) driven by large inventory of over 125 days and moderate receivables of 47 days. Though inventory is sizeable, price escalation clauses mitigate the price risk. Inventory levels are also expected to moderate to around 90-100 days over the medium term. The working capital requirement is likely to remain large over the medium term.

Liquidity: Adequate

Expected cash accrual of Rs 3.8-7.2 crore per fiscal over the medium term should comfortably cover yearly debt obligation of Rs 2.6-3.1 crore per fiscal. Expected capex of around Rs 5 crore over the medium term will be adequately funded through Rs 3.6 crore of  term debt. Fund-based limit of Rs 17 crore was utilized moderately 78.5% on average over the 12 months through January 2021. The company has availed emergency Covid line of Rs 4.9 crore, which also supports liquidity. Current ratio was comfortable at 1.5 times as on March 31, 2021. Support from promoters are available in case of any exigencies

Outlook: Stable

CRISIL Ratings believes RTL will continue to benefit from the extensive experience of the promoter and healthy relationships with clients.

Rating sensitivity factors

Upward factor:

  • Significant growth in revenue and profitability leading to increase in net cash accrual to above Rs 8 crore consistently
  • Improvement in working capital management or equity infusion, strengthens the financial risk profile, especially debt protection metrics and financial flexibility

 

Downward factors:

  • Decline in revenue and operating margin, weakening the net cash accrual to below 3 crores over the medium term
  • Stretch in working capital cycle, large debt funded capex or sizeable dividends weaken the financial risk profile, especially liquidity

About the company

RTL, formerly known as Rishi Packers Ltd, was incorporated in 1984 by Mr Harshad Patel. The company manufactures woven sacks and technical textile products such as shade nets. The facility is located in Daman. The company is listed on the Bombay Stock Exchange.

Key Financial Indicators

Particulars

Unit

2021

2020

Revenue

Rs crore

81.1

76.2

Profit after tax (PAT)

Rs crore

1.9

1.0

PAT margin

%

2.3

1.3

Adjusted debt / adjusted networth

Times

0.8

0.8

Interest coverage

Times

2.0

2.6

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of
allotment

Coupon
rate (%)

Maturity date

Issue size
(Rs crore)

Complexity levels

Rating assigned
and outlook

NA

Bank Guarantee

NA

NA

NA

0.2

NA

CRISIL A3

NA

Bill Discounting under Letter of Credit

NA

NA

NA

0.5

NA

CRISIL A3

NA

Cash Credit

NA

NA

NA

17

NA

CRISIL BBB-/Stable

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

4.3

NA

CRISIL BBB-/Stable

NA

Term Loan

NA

NA

Mar-25

4

NA

CRISIL BBB-/Stable

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 25.3 CRISIL BBB-/Stable 28-02-22 CRISIL BBB-/Stable   -- 05-11-20 CRISIL BBB-/Stable 07-03-19 CRISIL BBB-/Positive CRISIL BBB-/Stable
      --   --   -- 22-04-20 CRISIL BBB-/Stable   -- --
Non-Fund Based Facilities ST 0.7 CRISIL A3 28-02-22 CRISIL A3   -- 05-11-20 CRISIL A3 07-03-19 CRISIL A3 CRISIL BBB-/Stable
      --   --   -- 22-04-20 CRISIL A3   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 0.2 Canara Bank CRISIL A3
Bill Discounting under Letter of Credit 0.5 Canara Bank CRISIL A3
Cash Credit 17 Canara Bank CRISIL BBB-/Stable
Proposed Long Term Bank Loan Facility 4.3 Not Applicable CRISIL BBB-/Stable
Term Loan 4 Canara Bank CRISIL BBB-/Stable

This Annexure has been updated on 07-Apr-2022 in line with the lender-wise facility details as on 02-Aug-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

Hiral Jani Vasani
Media Relations
CRISIL Limited
B: +91 22 3342 3000
hiral.vasani@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Jumana Badshah
Associate Director
CRISIL Ratings Limited
D:+91 22 3342 8324
Jumana.Badshah@crisil.com


Athul Unnikrishnan Sreelatha
Manager
CRISIL Ratings Limited
D:+91 33 4011 8222
Athul.Sreelatha@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html